Commercial Lease Analyzer

Commercial Lease Analyzer

Analyze commercial leases (office, retail, industrial, warehouse) for hidden costs, unfavorable terms, and negotiation leverage. Use when reviewing a new lease, renegotiating a renewal, or comparing multiple lease options.

When to Use

Signing a new commercial lease Lease renewal negotiation Comparing multiple lease proposals Auditing existing lease for cost reduction Subleasing or assignment analysis

What You Need from the User

Lease type: Office, retail, industrial, warehouse, mixed-use Lease terms: Base rent, term length, renewal options Cost structure: NNN, modified gross, full-service gross Square footage: Usable vs rentable (load factor) Location/market: City, submarket (for comp analysis)

1. Cost Breakdown (True Occupancy Cost)

Base Rent ($/SF/yr) + CAM Charges (Common Area Maintenance) + Property Tax Pass-Through + Insurance Pass-Through + Utility Estimates + Parking Costs + Janitorial (if not included) = Total Occupancy Cost ($/SF/yr) ÷ 12 = Monthly Cost × Term = Total Lease Liability

2. Load Factor Analysis

• Rentable SF ÷ Usable SF = Load Factor
• Industry benchmarks:
• Class A Office: 1.15-1.20 (15-20% common area)
• Class B Office: 1.12-1.18
• Retail: 1.05-1.10
• Industrial: 1.02-1.05
• Flag if load factor > benchmark. Every 1% = real money.
• Example: 5,000 USF at 1.20 = paying for 6,000 RSF
• At $30/SF = $30,000/yr for hallways and lobbies

3. Escalation Modeling

Project total cost over full term including: Fixed increases: 3% annual is standard. Flag >3.5% CPI-linked: Model at 2.5%, 4%, 6% scenarios Market reset: Compare to projected market rents CAM escalation caps: If uncapped, model 5-8% annual increases Output a year-by-year cost table showing base rent, estimated CAM, total cost.

4. Critical Clause Review

Red Flags (flag immediately): Personal guarantee without sunset clause Demolition clause (landlord can terminate for redevelopment) Radius restriction >3 miles (retail) Continuous operation clause without co-tenancy protection Uncapped CAM with no audit rights Relocation clause (landlord can move you) No assignment/sublease rights Holdover rate >150% of final rent Yellow Flags (negotiate): No rent abatement for construction delays No exclusive use clause (retail) HVAC maintenance fully on tenant No cap on controllable operating expenses Restoration clause requiring original condition No early termination option after year 3-5 Insurance requirements above standard Green (Standard/Favorable): TI allowance ($30-60/SF office, $15-30 retail) Free rent period (1 month per year of term) Right of first refusal on adjacent space Renewal option at fair market value CAM audit rights Assignment rights with reasonable consent

5. Negotiation Leverage Points

Based on market conditions, identify: Tenant's market (vacancy >15%): Push for higher TI, more free rent, lower escalations Landlord's market (vacancy <8%): Focus on caps, flexibility clauses, termination rights Balanced (8-15%): Standard negotiations, pick 3-4 priorities Rank negotiation items by dollar impact over lease term.

6. Comparison Matrix (Multiple Options)

If comparing leases, output a side-by-side table: FactorOption AOption BOption CEffective Rent ($/SF)Total 5-Year CostTI AllowanceFree Rent (months)Escalation Type/RateTermination OptionLoad FactorParking Ratio

7. Financial Impact Summary

Total lease liability (ASC 842 / IFRS 16) NPV of all lease payments (discount at 6-8%) Break-even occupancy cost per employee Cost per revenue dollar (if revenue data provided)

Output Format

LEASE ANALYSIS: [Property Address] ━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━ VERDICT: [FAVORABLE / NEGOTIATE / WALK AWAY] TRUE COST Monthly: $XX,XXX Annual: $XXX,XXX Full Term: $X,XXX,XXX Per Employee: $X,XXX/mo (at XX headcount) RED FLAGS: [count] [List with dollar impact] TOP 3 NEGOTIATION PRIORITIES: 1. [Item] — potential savings: $XX,XXX over term 2. [Item] — potential savings: $XX,XXX over term 3. [Item] — potential savings: $XX,XXX over term YEAR-BY-YEAR PROJECTION: [Table]

Industry Benchmarks (2025-2026)

MarketOffice ($/SF)Retail ($/SF)Industrial ($/SF)NYC$65-85$80-200+$18-25SF/Bay$55-75$45-80$15-22LA$40-55$35-65$14-20Chicago$28-42$25-50$8-12Dallas$25-38$22-40$6-10Miami$42-58$40-75$12-16Atlanta$25-35$20-38$6-9Denver$28-40$22-38$8-12Austin$35-48$28-45$10-14National Avg$32-45$25-45$8-14 TI allowances: $30-60/SF (office), $15-30/SF (retail), $5-15/SF (industrial) Free rent: 1 month per year of term is standard in balanced markets Built by AfrexAI — AI agents that actually know your industry. Browse our context packs for deep vertical expertise.